2024

ANNUAL REPORT

A Message from President and CEO Bill Montgomery

Paving the way for profitable growth.

Bill Montgomery Portrait

Midwest storms created a difficult first six months of 2024 for Celina Insurance Group, but as storm activity calmed and our rate and product changes began to take hold, the second half of the year became a period of recovery.

Throughout the year, we continued implementing insurance-to-value increases, property and physical damage rate increases, and numerous product changes that mitigated the impact of weather on results. While the challenges of 2024 impeded Celina's profitability goals, we were buoyed by the results of the second half of the year and are confident the Company is positioned for profitable growth in the future.

March and May each had catastrophic weather events exceeding $10 million, contributing to a mid-year net combined ratio after fee income of 114.6%. Ongoing efforts to maneuver a difficult market started to shine through in the results of the second half of the year, and we posted a combined ratio of 84.4% for that period. This outstanding result led the Company to achieve a year-end combined ratio after fee income of 98.8%. Although we did not reach our goal of underwriting profit, we did meet the strategic objective of operating profit, posting net income of $5.4 million. After ending 2023 down 7.6% in surplus at $138.0 million, Celina ended 2024 with a solid increase of 7.3% to $148.1 million.

We were buoyed by the results of the second half of the year and are confident the Company is positioned for profitable growth in the future.

The financial results and premium growth during 2023 and the first half of 2024 prompted the Company to intentionally slow down premium growth. Mid-year, we shut down our Miami Auto product and discontinued writing new dwelling fire business and a number of other commercial classes of business. Even with these steps, aggressive rate increases drove direct written premium to rise by 12.3% to $212.3 million, an increase of $23.3 million. One of the Company's strategic objectives is to grow farm and commercial lines faster than personal lines, but the plan targets growth in all three. We accomplished this in 2024, although rate increases in all three lines of business made it challenging. Commercial lines written premium for the year grew by 16%, farm by 14% and personal lines by 9% over the prior year. As rate increases went into effect, average premiums continued to climb, and Celina achieved a significant milestone of a $5,000 average premium per commercial policy. Policy count was down by 4% due to first-quarter Iowa nonrenewals (we decided to exit the state in 2022 and completed the process in 2024) and the aforementioned actions that were taken to slow growth. While having fewer policies in force is not a long-term objective, it was forecasted for 2024 and was necessary during these trying times.

The Company continued making product changes in 2024 that will lessen the impact of weather on results, and that work will continue this year. A new general ledger accounting package was implemented, and work continued to develop a new personal auto product and a much-needed commercial auto product revision. We also launched a streamlined rating platform for our BOP Trade Contractors Program in all commercial writing states and have begun work on a new claims system to be implemented in 2025, replacing a legacy system originally developed in 1997.

The difficulties impacting the insurance industry during the last few years have been considerable, but we're confident we've taken the right steps to maintain our track record as an insurance organization that withstands trying times and comes out stronger on the other side.

With unwavering determination, our pledge to policyholders and agency partners is to restore consistent operational profitability and prepare the Company for future growth.

Bill Montgomery Signature
William W. Montgomery

Chairman, President and Chief Executive Officer

2024 Financials

Statements of Income

2024
2023
Net Earned Premium Income $182,606,236 $161,802,666
Losses and Loss Adjustment Expenses Incurred 124,045,402 132,959,273
Commissions 32,368,489 28,848,769
Other Underwriting Expenses 27,819,275 26,720,055
Total Underwriting Expenses Incurred 184,233,166 188,528,097
Underwriting Gain (Loss) (1,626,930) (26,725,431)
Investment Income 8,646,745 7,468,065
Other Income 610,757 665,992
Income Before Income Tax 7,630,571 (18,591,374)
Federal Income Taxes Incurred 2,400,420 (3,242,346)
Net Income $5,230,152 ($15,349,028)

Assets

2024
2023
Bonds $198,583,673 $194,977,166
Stocks 38,057,912 32,783,531
Real Estate 3,321,327 3,414,845
Cash and Short-Term Investments 27,825,535 14,552,669
Other Invested Assets 1,931,065 849,893
Total Cash and Invested Assets 269,719,512 246,578,105
Premiums Receivable 45,624,348 40,383,082
Current Federal Income Tax Recoverable 1,209,876 3,223,296
Deferred Federal Income Tax Recoverable 1,651,125 1,896,493
Reinsurance Recoverable on Loss Payments 849,467 943,272
Accrued Interest and Dividends Receivable 1,468,048 1,445,517
Total Receivables 50,802,864 47,891,660
Computer Equipment 246,624 270,552
Other 277,187 245,921
Total Other Assets 523,811 566,172
Total Assets $321,046,187 $291,394,169

Liabilities and Reserves

2024
2023
Unpaid Losses and Loss Adjustment Expenses $56,479,276 $52,904,826
Unearned Premiums 101,322,320 90,768,050
Advance Premiums and Amounts Held for Others 8,336,436 7,926,369
Contingent Commissions Payable 2,562,888 1,650,372
Accounts Payable and Accrued Expenses 588,931 555,356
Premium Taxes, Licenses and Fees Payable 1,960,283 1,740,776
Ceded Reinsurance Payable 1,485,021 1,251,043
Other General Liabilities 259,561 232,177
Total Liabilities 172,994,716 157,028,967
Reserves for Policyholders' Protection 148,051,471 137,957,270
Total Liabilities and Reserves for Policyholders' Protection $321,046,187 $291,394,169

Invested Assets (in millions)

Reserves for Policyholders' Protection (in millions)

Invested Assets and Cash

Direct Written Premium (in 000's)

Company Profile

0

Employees

1914

Year Founded

$ million

Annual Direct Premium

Celina Insurance Group Member Companies

The Celina Mutual Insurance Company

Writes personal, commercial and farm lines in Ohio, Indiana, Tennessee and West Virginia, and personal and farm lines in Kentucky.


The National Mutual Insurance Company

Writes personal lines in Ohio, Indiana and Tennessee.


Miami Mutual Insurance Company

Writes personal lines in Ohio, Indiana and Tennessee.


West Virginia Farmers Mutual Insurance Association

Writes farm property and liability in West Virginia.

Meet the Officers

Bill Montgomery
William W. Montgomery

Chairman, President and
Chief Executive Officer

Ted Wissman
Theodore J. Wissman

Senior Vice President -
Chief Operating Officer

Suzanne Wells
Suzanne L. Wells

Senior Vice President –
Chief Financial Officer and Treasurer

Rob Shoenfelt
Robert M. Shoenfelt

Senior Vice President –
Chief Information and Innovation Officer

Scott Montgomery
Scott W. Montgomery

Vice President of Distribution and
Corporate Secretary

Trish Harlamert
Trisha M. Harlamert

Vice President of Underwriting


Board of Directors

The Celina Mutual Insurance Company
The National Mutual Insurance Company
Miami Mutual Insurance Company
William W. Montgomery

Chairman of the Board

Nancy M. Goldberg

Vice Chairman

Wesley M. Jetter

Board Member

Philip M. Fullenkamp

Board Member

John R. Gregg

Board Member

D. Thomas Mellin

Board Member

Collin J. Bryan

Board Member

John M. Lazarich

Board Member

Board of Directors

West Virginia Farmers Mutual Insurance Association
William W. Montgomery

President

Theodore A. Habak

Board Member

Philip M. Fullenkamp

Board Member

Michael S. Kleinhenz

Board Member

James M. Cookman

Board Member

Donald G. Robinson

Board Member

Joshua V. Garton

Board Member